Public Country by Country Report (on income tax information)

Section 1. General information

Name of ultimate parent of group / of standalone company	MLN TopCo Ltd.
Country of registered office of ultimate parent undertaking	The Cayman Islands
Date of start of financial year	2025-01-01
Date of end of financial year	2025-06-20
Reporting currency	USD
Application of option to report in accordance with taxation reporting instructions	Yes
Name and registered office of a single subsidiary undertaking which has published the report on income tax information of an undertaking that is not governed by the law of a Member State	-
Name and address of a single branch which has published the report on income tax information of an undertaking that is not governed by the law of a Member State	-
Language of report	english - en

Section 2. Overview of information on a country-by-country basis

Name of Member State or tax jurisdiction	Country code of Member State or tax jurisdiction	Revenues	Profit (loss) before tax	Income tax paid (on cash basis)	Income tax accrued – current year	Accumulated earnings	Number of employees
Italy	IT	14457213	758551	8043	229543	6046833	79
France	FR	38545973	1025721	202994	76211	-3727961	123
Greece	GR	7220140	287199	0	93473	1319091	196
Poland	PL	681501	15526	7814	281	-2176419	19
Germany	DE	185706984	-36140108	484057	0	-605755055	981
Austria	AT	9037393	349821	133318	124369	6004730	80
Bulgaria	BG	8195453	410900	137832	84831	1530262	440
Czech Republic	CZ	1232620	71946	0	22206	-514474	29
Hungary	HU	966876	85957	1156	8208	-38004	24
Romania	RO	4387428	245480	0	53946	-1386426	169
Denmark	DK	210123	-1523	1395	2598	137508	3
Belgium	BE	4301858	-279245	137365	127056	558057	24
Finland	FI	120124	-2681	4770	1180	628517	1
Netherlands	NL	2835552	-3316686	24588	23414	-1232972743	26
Portugal	PT	424831	5729	3986	1590	-2186324	6
Spain	ES	16991503	612164	54913	213940	704404	113
Sweden	SE	11944326	102135	306801	26244	-12988935	67
Cayman Islands	KY	0	0	0	0	0	0
Turkey	TR	175390	8198	680	5672	0	6
Norway	NO	0	-12932	0	0	654956	0
All other tax jurisdictions (aggregated basis)
		1720308011	-671852119	2683505	2307256	-310199776	2512

Section 3. List of subsidiaries and activities

Name of Member State or tax jurisdiction	Country code of Member State or tax jurisdiction	Name of subsidiary undertakings consolidated in financial statements of ultimate parent undertaking	Brief description per country of nature of activities in Member State or tax jurisdiction
Italy	IT	Mitel Italia S.r.l.	Purchasing or Procurement Sales, Marketing or Distribution
Italy	IT	Unify Italy S.r.l.	Purchasing or Procurement Sales, Marketing or Distribution
Greece	GR	Mitel Networks Greece AE	Research and Development Administrative, Management or Support Services
France	FR	Mitel France SAS	Research and Development Purchasing or Procurement Sales, Marketing or Distribution
Poland	PL	Unify Sp. z o.o.	Purchasing or Procurement Sales, Marketing or Distribution
Germany	DE	MLN DE HoldCo GmbH	Holding shares or other equity instruments
Germany	DE	Mitel Deutschland GmbH	Research and Development Purchasing or Procurement Sales, Marketing or Distribution
Germany	DE	Unify Funding GmbH and Unify Software and Solutions GmbH & Co. KG - Stateless permanent establishment	Research and Development Holding or managing intelectual property Purchasing or Procurement Sales, Marketing or Distribution
Germany	DE	Unify Funding GmbH	Internal Group Finance Holding shares or other equity instruments
Germany	DE	MLN DE Holdco GmbH and Unify GmbH & Co. KG - Stateless permanent establishment	Holding shares or other equity instruments
Germany	DE	Unify Deutschland Holding GmbH	Holding shares or other equity instruments
Austria	AT	Mitel Austria GmbH	Sales, Marketing or Distribution Administrative, Management or Support Services
Bulgaria	BG	Mitel Networks (Bulgaria) EOOD	Administrative, Management or Support Services
Germany	DE	Unify Germany Holdings B.V. - Netherlands- and Unify Patente GmbH & Co. KG - Stateless permanent establishement	Holding or Managing intellectual property
Czech Republic	CZ	Mitel Czech Republic s.r.o.	Research and Development, Administrative, Management or Support Services
Germany	DE	Unify Funding GmbH and Unify Communications and Collaboration GmbH & Co. KG- Stateless permanent establishment	Research and Development Purchasing or Procurement Sales, Marketing or Distribution
Germany	DE	Unify Germany Holdings B.V. - Netherlands- and Unify Beteiligungsverwaltung GmbH & Co. KG - Permanent establishment	Holding shares or other equity instruments
Hungary	HU	Mitel Networks Hungary Kft	Research and Development Administrative, Management or Support Services
Germany	DE	Unify International Verwaltung GmbH	Dormant
Belgium	BE	Mitel Belgium NV	Sales, Marketing or Distribution, Administrative, Management or Support Services
Denmark	DK	Mitel Denmark A/S	Administrative, Management or Support Services
Finland	FI	Mitel Communications Finland Ab	Administrative, Management or Support Services
Netherlands	NL	Unify Holdings B.V.	Holding shares or other equity instruments
Netherlands	NL	Mitel Netherlands B.V.	Sales, Marketing or Distribution, Administrative, Management or Support Services
Netherlands	NL	Unify Germany Holdings B.V.	Holding shares or other equity instruments
Netherlands	NL	Unify Overseas Holdings B.V.	Holding shares or other equity instruments
Portugal	PT	Aastra Telecom Portugal S.A.	Sales, Marketing or Distribution, Administrative, Management or Support Services
Spain	ES	Mitel Spain S.L.	Purchasing or procurement, Sales, Marketing or Distribution
Spain	ES	Unify Communications S.A.U.	Purchasing or procurement Sales, Marketing or Distribution
Sweden	SE	Mitel Sweden AB	Research and Development Purchasing or procurement Sales, Marketing or Distribution
Sweden	SE	MLN SE HoldCo AB	Holding shares or other equity instruments
Cayman Islands	KY	MLN TopCo Ltd	Holding shares or other equity instruments
Turkey	TR	Istanbul Branch of Mitel Network Limited	Administrative, Management or Support Services
Norway	NO	Mitel Norway AS	Dormant
Romania	RO	MN Romania S.R.L.	Research and Development, Administrative, management or support services

Section 4. Omitted information

Information omitted (if any) for this financial year
Information omitted	Information omitted, other tax jurisdictions	Explanation of reason for omission of information
No	No	No
Disclosure of information omitted for previous financial years

Section 5. Explanations for material discrepancies between income tax paid and accrued

Explanation of any material discrepancies between income tax paid and accrued

Public Country by Country Report (on income tax information)

Section 1. General information

Section 2. Overview of information on a country-by-country basis

Section 3. List of subsidiaries and activities

Section 4. Omitted information

Section 5. Explanations for material discrepancies between income tax paid and accrued

Conclusion